![]() |
|
|||||||||
|
Home > News & Events > Press Releases
PC Connection, Inc. Reports Fourth Quarter and Full-Year ResultsMERRIMACK, N.H.--(BUSINESS WIRE)--Jan. 26, 2006--PC Connection, Inc. (NASDAQ: PCCC), a leading direct marketer of information technology products and solutions, today announced results for the quarter ended December 31, 2005. Net sales for the quarter ended December 31, 2005 increased by $59.0 million, or 17.4%, to $398.6 million from $339.6 million for the quarter ended December 31, 2004. Fourth quarter 2005 sales included $25.2 million from the Amherst Technologies asset acquisition in October 2005. Net income for the quarter ended December 31, 2005 was at essentially break even, compared to $2.1 million, or $.08 per share, for the prior year quarter.
CONSOLIDATED SELECTED FINANCIAL HIGHLIGHTS
--------------------------------------------------------------------
At or for the Three Months
Ended December 31, 2005 2004
------------------------------------------- ------------------------
(Dollars and shares in thousands, % of % of
except operating data, %
price/earnings ratio, and Net Net Change
per share data) Sales Sales
-------------------------- -------- ------- ---------- ------ ------
Operating Data:
Net sales $398,612 $339,599 17.4%
Diluted earnings per share $.00 $.08
Gross profit margin 11.0% 12.5%
Operating margin 0.2 0.9
Return on equity (1) 0.0 5.1
Catalogs distributed 6,284,000 10,868,000 (42.2)%
Orders entered (2) 380,000 332,000 14.5
Average order size (2) $1,195 $1,132 5.6
Inventory turns (1) 20 14
Days sales outstanding 47 42
Product Mix:
Notebooks & PDAs $69,139 17.3% $64,164 18.9% 7.8%
Desktops/Servers 57,189 14.4 51,212 15.1 11.7
Storage Devices 33,641 8.4 29,594 8.7 13.7
Software 48,266 12.1 39,892 11.7 21.0
Net/Com Products 32,383 8.1 24,861 7.3 30.3
Printers & Printer
Supplies 38,677 9.7 35,523 10.5 8.9
Video, Imaging, & Sound 54,552 13.7 42,265 12.4 29.1
Memory & System
Enhancements 22,110 5.6 17,952 5.3 23.2
Accessories/Other 42,655 10.7 34,136 10.1 25.0
-------- ------ -------- ------
$398,612 100.0% $339,599 100.0% 17.4%
======== ====== ======== ======
Net Sales of Enterprise Server and Networking Products (included in
the above Product Mix):
$116,705 29.3% $95,697 28.2% 22.0%
======== =======
Stock Performance
Indicators:
Actual shares outstanding 25,259 25,100
Total book value per share $6.79 $6.62
Tangible book value per
share $4.32 $4.44
Closing price $5.38 $9.52
Market capitalization $135,895 $238,952
Trailing price/earnings
ratio (3) 30 29
(1) Annualized
(2) Does not reflect cancellations or returns
(3) Earnings is based on the last four quarters
----------------------------------------------------------------------
SELECTED SEGMENT INFORMATION
----------------------------------------------------------------------
For the Three Months Ended December 31, 2005 2004
----------------------------------------------------- ----------------
Net Gross Net Gross
(Dollars in thousands) Sales Margin Sales Margin
(%) (%)
--------------------------------------------- ------ -------- ------
PC Connection Sales Corporation
(SMB) $223,504 12.2% $204,878 14.0%
GovConnection (Public Sector) 62,805 9.6 58,022 9.8
MoreDirect (Large Account) 112,303 9.3 76,699 10.7
-------- ----- -------- -----
Total $398,612 11.0% $339,599 12.5%
======== ===== ======== =====
----------------------------------------------------------------------
----------------------------------------------------------------------
CONSOLIDATED INCOME STATEMENTS
----------------------------------------------------------------------
Three Months Ended December 31, 2005 2004
----------------------------------------------------- ----------------
(Amounts in thousands, except per Amount % of Amount % of
share data) Net Net
Sales Sales
------------------------------------- -------- ------ -------- ------
Net sales $398,612 100.0% $339,599 100.0%
Cost of sales 354,794 89.0 297,038 87.5
-------- ------ -------- ------
Gross Profit 43,818 11.0 42,561 12.5
Selling, general, and administrative
expenses 41,655 10.5 37,791 11.1
Special charges 1,274 0.3 1,649 0.5
-------- ------ --------- -----
Income From Operations 889 0.2 3,121 0.9
Interest expense (601) (0.1) (326) (0.1)
Other, net 39 0.0 16 0.0
Income tax provision (316) (0.1) (738) (0.2)
--------- ----- -------- -----
Net Income $11 0.0% $2,073 0.6%
========= ===== ========= =====
Earnings per common share:
Basic $.00 $.08
========= =========
Diluted $.00 $.08
========= =========
Weighted average common shares
outstanding:
Basic 25,226 25,057
========= =========
Diluted 25,290 25,271
========= =========
----------------------------------------------------------------------
----------------------------------------------------------------------
CONSOLIDATED INCOME STATEMENTS
----------------------------------------------------------------------
Twelve Months Ended December 31, 2005 2004
----------------------------------------------------------------------
(Amounts in thousands, except Amount % of Amount % of Net
per share data) Net Sales
Sales
------------------------------- ---------- ------- ---------- -------
Net sales $1,444,297 100.0% $1,353,834 100.0%
Cost of sales 1,280,701 88.7 1,201,780 88.8
---------- ------ ----------- -------
Gross Profit 163,596 11.3 152,054 11.2
Selling, general, and
administrative expenses 151,981 10.5 132,729 9.8
Special charges 2,127 0.1 5,232 0.4
---------- ------ ----------- -------
Income From Operations 9,488 0.7 14,093 1.0
Interest expense (1,447) (0.1) (1,385) (0.1)
Other, net 89 0.0 152 0.0
Income tax provision (3,683) (0.3) (4,556) (0.3)
----------- ----- ------------ ------
Net Income $4,447 0.3% $8,304 0.6%
=========== ===== ============ ======
Earnings per common share:
Basic $.18 $.33
=========== ===========
Diluted $.18 $.33
=========== ===========
Weighted average common shares
outstanding:
Basic 25,184 25,028
=========== ===========
Diluted 25,281 25,269
=========== ===========
----------------------------------------------------------------------
----------------------------------------------------------------------
A RECONCILIATION BETWEEN GAAP AND PRO FORMA NET INCOME
----------------------------------------------------------------------
This information is being provided so as to allow for a comparison of
our operating results without special charges.
----------------------------------------------------------------------
Three Months Twelve Months
Ended Ended
December 31, December 31,
---------------------------------------- -----------------------------
(Amounts in thousands) 2005 2004 2005 2004
---------------------------------------- ----- ------ ------- -------
GAAP net income $11 $2,073 $4,447 $8,304
Special charges (after tax):
Management restructuring 131 172 643 533
Amherst Technologies acquisition 633 - 633 -
GSA review and other - 850 - 2,711
----- ------ ------- -------
764 1,022 1,276 3,244
----- ------ ------- -------
Pro forma net income $775 $3,095 $5,723 $11,548
==== ======= ====== ========
----------------------------------------------------------------------
----------------------------------------------------------------------
CONSOLIDATED BALANCE SHEETS December December
31, 31,
------------------------------------------------- --------- ---------
(Amounts in thousands) 2005 2004
------------------------------------------------- --------- ---------
ASSETS
Current Assets:
Cash and cash equivalents $9,770 $6,829
Accounts receivable, net 162,525 120,752
Inventories - merchandise 75,374 78,390
Deferred income taxes 3,769 3,039
Income taxes receivable 1,742 1,325
Prepaid expenses and other current assets 4,219 3,644
--------- ---------
Total current assets 257,399 213,979
Property and equipment, net 17,700 17,647
Goodwill, net 57,220 51,687
Other intangibles, net 5,027 3,040
Other assets 359 189
--------- ---------
Total assets $337,705 $286,542
========= =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Current maturities of capital lease obligations:
To affiliate $416 $373
To third party 412 391
Note payable - bank 19,975 4,810
Accounts payable 114,413 79,709
Accrued expenses and other liabilities 21,290 18,138
Acquisition earn-out obligation - 6,921
--------- ---------
Total current liabilities 156,506 110,342
Capital lease obligations, less current
maturities:
To affiliate 5,299 5,715
To third party 396 841
Deferred income taxes 4,105 3,486
--------- ---------
Total liabilities 166,306 120,384
--------- ---------
Stockholders' Equity:
Common stock 256 255
Additional paid-in capital 77,884 77,091
Retained earnings 95,545 91,098
Treasury stock at cost (2,286) (2,286)
--------- ---------
Total stockholders' equity 171,399 166,158
--------- ---------
Total liabilities and stockholders' equity $337,705 $286,542
========= =========
----------------------------------------------------------------------
------------------------------------- -------- -----------------------
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
----------------------------------------------------------------------
Twelve months ended December 31, 2005 (Amounts in thousands)
----------------------------------------------------------------------
Common Stock Treasury Shares
------------- Additional Retained -----------------------
Shares Amount Paid-In Earnings Shares Amount Total
Capital
------------------- ------ ---------- -------- ------ ------ ---------
Balance -
December
31, 2004 25,462 $255 $77,091 $91,098 (362)($2,286)$166,158
Exercise of
stock
options,
including
income tax
benefits 96 1 447 - - - 448
Issuance of
stock under
employee
stock
purchase
plan 64 - 312 - - - 312
Acceleration
of certain
stock
options - - 34 - - - 34
Net income - - - 4,447 - - 4,447
------ ---- ------ -------- ----- ------ -------
Balance -
December
31, 2005 25,622 $256 $77,884 $95,545 (362)($2,286)$171,399
====== ==== ======= ======= ==== ======= ========
----------------------------------------------------------------------
----------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
----------------------------------------------------------------------
Twelve Months Ended December 31, 2005 2004
(Amounts in thousands)
--------------------------------------------------------- ---------
Cash Flows from Operating Activities:
Net income $4,447 $8,304
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 7,197 7,127
Provision for doubtful accounts 3,993 4,280
Deferred income taxes (111) 632
Loss on disposal of fixed assets 43 8
Income tax benefits from exercise of stock
options 82 97
Acceleration of certain stock options 34 -
Changes in assets and liabilities:
Accounts receivable (45,766) 19,305
Inventories 3,016 1,750
Prepaid expenses and other current assets (992) 870
Other non-current assets (170) 19
Accounts payable 34,704 (32,829)
Accrued expenses and other liabilities 3,152 3,755
--------- ----------
Net cash provided by operating activities 9,629 13,318
--------- ----------
Cash Flows from Investing Activities:
Purchases of property and equipment (6,572) (2,804)
Purchase of intangible asset (475) -
Proceeds from sale of property and
equipment 13 3
Payment for acquisition (7,779) -
Payment of acquisition earn-out obligation (6,921) (11,095)
Cash escrow distributed for acquisition - 5,000
--------- ----------
Net cash used for investing activities (21,734) (8,896)
--------- ----------
Cash Flows from Financing Activities:
Proceeds from short-term borrowings 320,379 369,285
Repayment of short-term borrowings (305,214) (370,089)
Repayment of capital lease obligations (797) (334)
Exercise of stock options 366 163
Issuance of stock under employee stock
purchase plan 312 405
--------- ----------
Net cash provided by (used for) financing
activities 15,046 (570)
Increase in cash and cash equivalents 2,941 3,852
Cash and cash equivalents, beginning of
period 6,829 2,977
--------- ----------
Cash and cash equivalents, end of period $9,770 $6,829
========= ==========
CONTACT: PC Connection, Inc. Stephen Baldridge, 603-683-2052 SOURCE: PC Connection, Inc. |
Stock Information
Shareholder Tools
Search Investor
and Media Center |
|||||||||
Copyright 2009 PC Connection, Inc. |
||||||||||